Rental Yield Summary
| Property Type | Median Price | Weekly Rent | Gross Yield | Net Yield (est) |
|---|---|---|---|---|
| Houses | $1,352,629 | $1030/wk | 4.0% | 2.2% |
| Units | $711,767 | $685/wk | 5.0% | 3.5% |
Gross vs Net: The Real Numbers
Gross yield is what most headlines quote. Net yield is what you actually keep after costs.
Annual costs that eat your yield:
- Council rates: $1942/year
- Insurance (landlord): $1,200-1,800/year
- Property management (7-8%): $4,017/year
- Maintenance allowance (1%): $13,526/year
- Vacancy (2-4 weeks/year): $3,090/year
Net annual income (house): $29,426 Net yield: 2.2%
Vacancy Rate
Current vacancy: 1.3%
Tight market – tenants compete for properties. Expect minimal vacancy between tenants.
How Cremorne Compares
| Suburb | House Yield | Unit Yield |
|---|---|---|
| Cremorne | 4.0% | 5.0% |
| Melbourne average | 3.2% | 4.1% |
| Toorak | 3.0% | 4.7% |
Above-average yields for an inner suburb – unusual and worth investigating.
Cash Flow Analysis
At current rates (6.2% variable), interest-only on 80% LVR:
- Annual interest: $67,090
- Annual rent: $53,560
- Cash flow position: Negative gearing of -${int(med_h * 0.8 * 0.062 - rent_h * 52 + med_h * 0.01 + 2000):,}/year (tax deductible)
For full investment analysis, see our Cremorne investment guide.
Yield calculations based on REIV median prices and Domain/realestate.com.au rental listings for Q1 2026.
💬 Discussion
Join the conversation — no account needed