Rental Yield Summary
| Property Type | Median Price | Weekly Rent | Gross Yield | Net Yield (est) |
|---|---|---|---|---|
| Houses | $617,538 | $441/wk | 3.7% | 1.9% |
| Units | $323,262 | $267/wk | 4.3% | 2.8% |
Gross vs Net: The Real Numbers
Gross yield is what most headlines quote. Net yield is what you actually keep after costs.
Annual costs that eat your yield:
- Council rates: $2105/year
- Insurance (landlord): $1,200-1,800/year
- Property management (7-8%): $1,719/year
- Maintenance allowance (1%): $6,175/year
- Vacancy (2-4 weeks/year): $1,323/year
Net annual income (house): $10,213 Net yield: 1.9%
Vacancy Rate
Current vacancy: 2.4%
Tight market – tenants compete for properties. Expect minimal vacancy between tenants.
How Windsor Compares
| Suburb | House Yield | Unit Yield |
|---|---|---|
| Windsor | 3.7% | 4.3% |
| Melbourne average | 3.2% | 4.1% |
| Toorak | 3.8% | 4.8% |
Above-average yields for an inner suburb – unusual and worth investigating.
Cash Flow Analysis
At current rates (6.2% variable), interest-only on 80% LVR:
- Annual interest: $30,629
- Annual rent: $22,932
- Cash flow position: Negative gearing of -${int(med_h * 0.8 * 0.062 - rent_h * 52 + med_h * 0.01 + 2000):,}/year (tax deductible)
For full investment analysis, see our Windsor investment guide.
Yield calculations based on REIV median prices and Domain/realestate.com.au rental listings for Q1 2026.
💬 Discussion
Join the conversation — no account needed